Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1111
Level 11
Prime 2 Bed Residences
Mason Residences — Unit C1111 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
70ASPIRE
$750,000
4.5% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
59m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$750,000
NSW Stamp Duty
$28,280
Est. Weekly Rent
$650/wk
Gross Yield
4.51%
Year 1 After-Tax Cashflow
+$547
Est. Mortgage (80% LVR)
$847/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at the $750,000 suburb median, this 1 bedroom apartment investment unlocks a strong 4.51% rental yield and positive $547 first-year cash flow. The level 11 position in building C ensures a peaceful, light-filled retreat, perfect for professionals capitalising on Melrose Park's excellent transport links. With an ASPIRE Score of 70/100 signalling solid fundamentals, the $650/week estimated rent is strongly supported by the suburb's tight 1.8% vacancy rate.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Market Forecast 2026: High Returns vs. Sydney
Discover why Kensington's property market is set to outperform Sydney averages by 2026, offering investors a remarkable
Melrose Park 2026 Property Market Analysis: Insights & Trends
Discover how Melrose Park's $750,000 median unit market stacks up against Sydney, offering lucrative investment opportun
Financial Blueprint for Melrose Park Property Investment
Unlock the potential of Melrose Park with our comprehensive financial blueprint for investors, covering essential strate