Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1013
Level 10
Prime 2 Bed Residences
Mason Residences — Unit C1013 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
70ASPIRE
$712,000
4.8% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
60m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$712,000
NSW Stamp Duty
$26,570
Est. Weekly Rent
$650/wk
Gross Yield
4.75%
Year 1 After-Tax Cashflow
+$1,381
Est. Mortgage (80% LVR)
$804/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Priced at $712,000, this 1 bedroom apartment offers a compelling 4.75% yield, outperforming the suburb's median and presenting an entry point $38,000 below the area's unit median. The tenth-floor position in Building C ensures a light-filled, private retreat in a locale celebrated for its family-friendly atmosphere and 65/100 walkability score. With a strong ASPIRE Score of 70/100 and positive year-one after-tax cashflow of $1,381, it capitalises on Melrose Park's tight 1.8% vacancy rate for a solid, demand-driven 1 bedroom apartment Melrose Park investment.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Market Forecast 2026: High Returns vs. Sydney
Discover why Kensington's property market is set to outperform Sydney averages by 2026, offering investors a remarkable
Melrose Park 2026 Property Market Analysis: Insights & Trends
Discover how Melrose Park's $750,000 median unit market stacks up against Sydney, offering lucrative investment opportun
Financial Blueprint for Melrose Park Property Investment
Unlock the potential of Melrose Park with our comprehensive financial blueprint for investors, covering essential strate