Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1012
Level 10
Prime 2 Bed Residences
Mason Residences — Unit C1012 | 1B/1B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
70ASPIRE
$745,000
4.5% gross yield
Residence Configuration
1
Bedroom
1
Bathroom
1
Car Space
60m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$745,000
NSW Stamp Duty
$28,055
Est. Weekly Rent
$650/wk
Gross Yield
4.54%
Year 1 After-Tax Cashflow
+$656
Est. Mortgage (80% LVR)
$841/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
Securing a high 4.54% rental yield in a suburb with a tight 1.8% vacancy rate, this $745,000 1 bedroom apartment Melrose Park investment presents a robust entry point. Positioned on the 10th floor of Building C, it offers a low-maintenance lifestyle with immediate proximity to transport and parks, aligning with the suburb’s $85,000 median income demographic. With a healthy YR1 after-tax cashflow of $656 and an ASPIRE Score™ of 70/100, this asset is engineered for strong rental demand and capital stability.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Market Forecast 2026: High Returns vs. Sydney
Discover why Kensington's property market is set to outperform Sydney averages by 2026, offering investors a remarkable

Melrose Park 2026 Property Market Analysis: Insights & Trends
Discover how Melrose Park's $750,000 median unit market stacks up against Sydney, offering lucrative investment opportun

Financial Blueprint for Melrose Park Property Investment
Unlock the potential of Melrose Park with our comprehensive financial blueprint for investors, covering essential strate