Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit C1012
Level 10

Prime 2 Bed Residences

Mason Residences — Unit C1012 | 1B/1B/1C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

70ASPIRE
$745,000
4.5% gross yield

Residence Configuration

1
Bedroom
1
Bathroom
1
Car Space
60
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$745,000
NSW Stamp Duty
$28,055
Est. Weekly Rent
$650/wk
Gross Yield
4.54%
Year 1 After-Tax Cashflow
+$656
Est. Mortgage (80% LVR)
$841/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Securing a high 4.54% rental yield in a suburb with a tight 1.8% vacancy rate, this $745,000 1 bedroom apartment Melrose Park investment presents a robust entry point. Positioned on the 10th floor of Building C, it offers a low-maintenance lifestyle with immediate proximity to transport and parks, aligning with the suburb’s $85,000 median income demographic. With a healthy YR1 after-tax cashflow of $656 and an ASPIRE Score™ of 70/100, this asset is engineered for strong rental demand and capital stability.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level10
AspectBuilding C
Deposit (20%)$149,000
Loan Amount$596,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect