Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit C1010
Level 10

Prime 2 Bed Residences

Mason Residences — Unit C1010 | 2B/2B/2C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

60ASPIRE
$1,090,000
3.1% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
2
Car Spaces
96
Total Area
Aspect: Building C

Financial Analysis

Purchase Price
$1,090,000
NSW Stamp Duty
$43,580
Est. Weekly Rent
$650/wk
Gross Yield
3.10%
Year 1 After-Tax Cashflow
$-6,915
Est. Mortgage (80% LVR)
$1231/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

This 2 bedroom apartment investment in Melrose Park commands a $1,090,000 price, positioning it above the $750,000 suburb median for enhanced asset quality. Unit C1010 provides a sought-after dual-key configuration on the 10th floor, offering a low-maintenance lifestyle just 15km from the CBD. With an ASPIRE Score of 60 and estimated weekly rent of $650, investors should note the first-year after-tax cashflow of -$6,915, though this is offset by the suburb's strong 28.5% five-year unit growth trajectory.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level10
AspectBuilding C
Deposit (20%)$218,000
Loan Amount$872,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect