Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit C1009
Level 10
Prime 2 Bed Residences
Mason Residences — Unit C1009 | 3B/2B/2C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
55ASPIRE
$1,495,000
2.3% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
128m²
Total Area
Aspect: Building C
Financial Analysis
Purchase Price
$1,495,000
NSW Stamp Duty
$64,635
Est. Weekly Rent
$650/wk
Gross Yield
2.26%
Year 1 After-Tax Cashflow
$-15,804
Est. Mortgage (80% LVR)
$1689/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
This 3 bedroom apartment in Melrose Park presents a high-growth entry point at $1,495,000, well-above the $750,000 suburb median, reflecting its premium configuration and size. Occupying the 10th floor with a northerly aspect, the 128m² residence offers family-scaled living in a suburb with a strong 28.5% five-year unit growth trajectory. With an annual estimated cashflow of -$15,804, this investment is geared for capital appreciation, supported by Melrose Park's tight 1.8% vacancy rate and a solid ASPIRE Score of 55/100.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Unlocking Cash Flow & Capital Growth in Parramatta
Discover the hidden potential of Parramatta apartments with our data-driven guide, revealing insights on rental yields,
Maximize Your Parramatta Property Investment Savings
Unlock the secrets to maximizing your investment in Parramatta with strategic stamp duty savings, savvy entity structuri
Living in Kensington: Your Guide to Melbourne's Village Lifestyle
Discover Kensington, Melbourne's hidden gem, where vibrant cafes, a close-knit community, and a charming village atmosph