Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit B412
Level 4

Prime 2 Bed Residences

Cirro Residences — Unit B412 | 2B/2B/1C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

60ASPIRE
$1,115,000
3.0% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
133
Total Area
Aspect: Building B

Financial Analysis

Purchase Price
$1,115,000
NSW Stamp Duty
$44,705
Est. Weekly Rent
$650/wk
Gross Yield
3.03%
Year 1 After-Tax Cashflow
$-7,464
Est. Mortgage (80% LVR)
$1259/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Positioned in the high-growth suburb of Melrose Park, this 2-bedroom apartment at 33 Hope St offers a purchase price $365,000 above the median, targeting investors seeking long-term capital growth with an established 28.5% 5-year unit growth rate. The spacious 133m² floorplan in Building B provides a family-scaled layout ideal for the suburb’s high-income ($85,000 median) demographic, aligning with strong local rental demand evidenced by a tight 1.8% vacancy rate. While the $1,115,000 price point yields a projected 3.03%, the investment carries an ASPIRE Score™ of 60/100, indicating a strategy focused on capital appreciation over immediate cashflow, supported by the suburb's robust 4.8% annual growth.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level4
AspectBuilding B
Deposit (20%)$223,000
Loan Amount$892,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect