Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit A704
Level 7

Prime 2 Bed Residences

Terra Residences — Unit A704 | 2B/2B/1C

33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114

61ASPIRE
$990,000
3.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
98
Total Area
Aspect: Building A

Financial Analysis

Purchase Price
$990,000
NSW Stamp Duty
$39,080
Est. Weekly Rent
$650/wk
Gross Yield
3.41%
Year 1 After-Tax Cashflow
$-4,721
Est. Mortgage (80% LVR)
$1118/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Priced at $990,000, this apartment represents a strategic entry into the tightly held Melrose Park unit market, currently priced above the $750,000 median. This 2 bedroom apartment combines a sought-after dual-bathroom layout with a desirable high-floor position, catering to professionals seeking a low-maintenance lifestyle near Kissing Point Park. With an ASPIRE Score™ of 61 and a weekly rent estimate of $650, this property offers a solid foundation for investors targeting long-term capital growth in a suburb with 28.5% five-year unit growth.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typeland
Level7
AspectBuilding A
Deposit (20%)$198,000
Loan Amount$792,000

Development Features

Level 12 apartment
2 spacious bedrooms
2 modern bathrooms
secure undercover parking for 1 car
dedicated study nook
89sqm internal living space
14sqm balcony area
south and west facing aspect