Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit A701
Level 7
Prime 2 Bed Residences
Terra Residences — Unit A701 | 2B/2B/1C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
60ASPIRE
$1,050,000
3.2% gross yield
Residence Configuration
2
Bedrooms
2
Bathrooms
1
Car Space
111m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,050,000
NSW Stamp Duty
$41,780
Est. Weekly Rent
$650/wk
Gross Yield
3.22%
Year 1 After-Tax Cashflow
$-6,038
Est. Mortgage (80% LVR)
$1186/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With a $1,050,000 price point positioning it above the $750,000 suburb median, this 2 bedroom apartment in Melrose Park offers strong value-add potential. The generous 111m² two-bedroom, two-bathroom floorplan provides substantial space for tenants, supported by the suburb's low 1.8% vacancy rate. The resulting $6,038 annual tax benefit helps offset holding costs, a key consideration highlighted by its 60/100 ASPIRE Score™ for this specific investment profile.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Kensington Investment Blueprint: Your Guide to Property Success
Unlock the potential of Kensington's $1.15M unit market with our strategic guide on stamp duty, entity structuring, and
Melrose Park Investment Opportunity: A Prime 2 Bed, 2 Bath Guide
Discover why Melrose Park's new 2 bed, 2 bath project is a standout investment in Sydney's Inner West, offering high ren
Melrose Park Living: Cafés, Community & Convenience
Discover the charm of Melrose Park, where community cafés, excellent schools, and convenient transport links make it the