Ding Real EstateIntegrated Property Financial Advisory
CPA Public Practice·AFSL Since 2001·Licensed Real Estate·$300M+ Settled
Residence
Unit A1708
Level 17
Prime 2 Bed Residences
Terra Residences — Unit A1708 | 3B/2B/2C
33 Hope St Melrose Park NSW 2114 · Melrose Park, NSW 2114
55ASPIRE
$1,600,000
2.1% gross yield
Residence Configuration
3
Bedrooms
2
Bathrooms
2
Car Spaces
114m²
Total Area
Aspect: Building A
Financial Analysis
Purchase Price
$1,600,000
NSW Stamp Duty
$70,410
Est. Weekly Rent
$650/wk
Gross Yield
2.11%
Year 1 After-Tax Cashflow
$-18,109
Est. Mortgage (80% LVR)
$1807/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.
About This Residence
With a median unit price of $750,000, this $1.6 million 3-bedroom apartment in Melrose Park presents a premium entry into a high-growth market where units have delivered 28.5% growth over five years. This expansive 114m² residence on the 17th floor offers a spacious family configuration in a suburb prized for its strong community and transport links, commanding an estimated rent of $650 per week. Prospective investors should note the current 2.11% yield, with an ASPIRE Score™ of 55/100 highlighting a focus on long-term capital growth over immediate cashflow, supported by a tight 1.8% vacancy rate ensuring strong rental demand.
Explore Other Residences
Related Insights
Melrose Park Suburb Profile
2114 · Median $750K
Property Insights
Melrose Park's $750k Blueprint: 4.5% Yield & 4.8% Growth
Unlock the potential of Melrose Park with our comprehensive guide to its $750k blueprint, revealing a 4.5% rental yield
Melrose Park: The Inner West Gem for Lifestyle & Value
Discover Melrose Park, the inner west gem where vibrant community life, cozy cafes, and excellent transport options blen
Mastering Macquarie Parks Investment Strategy
Unlock your investment potential in Macquarie Park with our expert blueprint, guiding you through optimal stamp duty str