Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 2004
Level 20

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 2004 | 3B/2B/2C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

61ASPIRE
$4,250,000
0.8% gross yield

Residence Configuration

3
Bedrooms
2
Bathrooms
2
Car Spaces
139
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$4,250,000
NSW Stamp Duty
$297,500
Est. Weekly Rent
$650/wk
Gross Yield
0.80%
Year 1 After-Tax Cashflow
$-76,270
Est. Mortgage (80% LVR)
$4800/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

Despite a modest $650 weekly rent, this $4.25 million 3 bedroom apartment Crows Nest investment presents a substantial negative cashflow of -$76,270 in year one, reflecting its premium price point. This unique high-floor residence offers three beds, two baths, and two car spaces in the exclusive 'Alexander' building, delivering a luxury lifestyle steps from the new Metro station. With an ASPIRE Score™ of 61/100, this asset is positioned for long-term capital appreciation in a suburb where unit prices have surged 12.2% annually, targeting investors focused on growth over immediate yield.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level20
AspectBuilding F
Deposit (20%)$850,000
Loan Amount$3,400,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity