Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 1402
Level 14

Harbour Views Meet Metro Luxury: Crows Nest's Most Exclusive Address Residences

Falcon & Alexander — Unit 1402 | 2B/2B/1C

8 Alexander St Crows Nest NSW 2065 · Crows Nest, NSW 2065

62ASPIRE
$2,350,000
1.4% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
97
Total Area
Aspect: Building F

Financial Analysis

Purchase Price
$2,350,000
NSW Stamp Duty
$111,660
Est. Weekly Rent
$650/wk
Gross Yield
1.44%
Year 1 After-Tax Cashflow
$-34,569
Est. Mortgage (80% LVR)
$2654/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

With a 1.44% gross yield, this $2.35M investment is positioned for premium capital growth in a suburb where unit prices have surged 42.1% over five years. This high-floor, 97m² 2 bedroom apartment in Crows Nest offers a dynamic lifestyle at the doorstep of the new Metro station and vibrant Willoughby Road. Despite a first-year cashflow of -$34,569, its ASPIRE Score of 62/100 reflects strong future potential driven by Crows Nest’s undersupply and a 1.8% vacancy rate.

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Quick Summary

Property Typeproject
Level14
AspectBuilding F
Deposit (20%)$470,000
Loan Amount$1,880,000

Development Features

2 Bedrooms
1 Bathroom
1 Car Space
Secure Parking
New Development Project
Modern Design
Contemporary Living
Investment Opportunity