Ding Real EstateIntegrated Property Financial Advisory
Residence
Unit 3305
Level 33

2-Bedroom with City Views Residences

Harris Tower — Unit 3305 | 2B/2B/1C

34 Hassall St Parramatta NSW 2150 · Parramatta, NSW 2150

59ASPIRE
$1,340,000
2.2% gross yield

Residence Configuration

2
Bedrooms
2
Bathrooms
1
Car Space
101m²
Total Area
Aspect: Building L22 - L40

Financial Analysis

Purchase Price
$1,340,000
NSW Stamp Duty
$56,110
Est. Weekly Rent
$572/wk
Gross Yield
2.22%
Year 1 After-Tax Cashflow
$-14,779
Est. Mortgage (80% LVR)
$1514/wk
6.19% rate, 30yr P&I
Financial projections are estimates only. Yields assume median suburb rents. Stamp duty calculated on NSW 2025/26 rates. Seek independent financial advice.

About This Residence

While priced at a premium above Parramatta's $620,000 unit median, this 33rd-floor, two-bedroom apartment commands city views and direct light rail access. Its ASPIRE Score™ of 59 reflects a yield-focused strategy, generating an estimated $572 per week rent for a 2.22% yield. Investors should note the first-year cashflow position of -$14,779, prioritizing long-term capital growth over immediate income in this high-demand 2150 postcode.

Explore Other Residences

Unit 205
2 bed · Level 2
$1.02M
Unit 212
2 bed · Level 2
$1.04M
Unit 208
2 bed · Level 2
$1.10M
Unit 303
2 bed · Level 3
$1.13M
Unit 407
2 bed · Level 4
$785K
Unit 406
3 bed · Level 4
$1.24M

Related Insights

Parramatta Suburb Profile
2150 · Median $620K
Property Insights
Crows Nest Living: Embrace Village Vibes & Convenience
Crows Nest Living: Embrace Village Vibes & Convenience
Discover Crows Nest, where charming village vibes blend seamlessly with world-class amenities. Explore family-friendly c
Discover Little Bay Lifestyle: Coastal Living at Its Best
Discover Little Bay Lifestyle: Coastal Living at Its Best
Discover the charm of Little Bay, where coastal living meets vibrant community life. Explore walkable cafes, thriving pr
Little Bay Investor Blueprint: Maximize Your Returns
Little Bay Investor Blueprint: Maximize Your Returns
Unlock the secrets to maximizing your Little Bay investment returns with our expert guide on structuring entities, navig
All 2-Bedroom with City Views Residences

Interested in this residence?

Get a personalised financial analysis including tax benefits, depreciation schedule, and cashflow projection.

Pre-Approval

Get pre-approved for this residence with competitive rates.

Your Agent

Graham Chee
Ding Real Estate
0283388900 [email protected]

Quick Summary

Property Typecommercial
Level33
AspectBuilding L22 - L40
Deposit (20%)$268,000
Loan Amount$1,072,000

Development Features

a collection of parkside residences set above a vibrant village precinct
with uninterrupted city and river views. Surrounded by lush open spaces
family friendly playgrounds and the new Parramatta Light Rail on your doorstep
Cosmopolitan is your ultimate destination to live
work
play and connect. Features include: - On the doorstep of Robin Thomas Light Rail - Walking distance to train station
Parramatta Westfield and an array of surrounding amenities - Retail spaces on the ground floor providing ultimate convenience - One
two and three bedroom apartments with views over the CBD